• Facebook
  • Twitter
  • Instagram
  • LinkedIn
  • Pinterest
  • YouTube
Phone877.778.8811
Login or sign up for new accountLogin / Register
Email Customer CareCustomer Care
  • Search Listings
  • About
  • Agents
  • Commercial Partners
  • Careers
  • Blog
Menu
Berkshire Hathaway HomeServices California Properties
  • Home
  • 29867 N 1St

29867 N 1st, Barstow, CA 92311

$535,000 Approx. USD

Save My Notes
Share
  • Copy Link
  • Facebook
  • Twitter
  • Pinterest
Source MLS Verified
MORE INFO
BrochureBrochure
Berkshire Hathaway HomeServices California Properties 11828 Rancho Bernardo Rd, Ste 210
San Diego, CA 92128
888-995-7575
Mortgage Calculator
GET PRE-APPROVED
Interested in This Property? Your message will be sent to Commercial.
By submitting your information, you consent to be contacted by email, SMS message, and/or phone call. You may opt out at any time per our Privacy Policy.
  • Save
  • My Notes

Listing Agent


Tony Burton | burtonccim@yahoo.com
Lic#: 01014173
Broker: Courtesy of Burton Commercial, Inc.
Phone: 951-375-7433

Listing Details

Property type: Apartment (Multi-Family)
Property Sub-Type:
Status: Pending
Listing ID: SW26127673
List price is $535,000 Reduced by $15,000 on 7/1/2026
Price: $535,000
Rental Rate: $535,000
Lot Size:
Built in 1955
3.70 acres
County: San Bernardino
Lot description: TwoToFiveUnitsAcre

Last Updated: 7/15/2026

 Days On Market (DOM): 22

 Find more Barstow properties

 Find more properties in 92311 zip code

Lat/Long: 34.916345, -117.011482.
Find nearby listings

Lot Details

Easement Present: (Easement present. For more information, contact agent.)

Utilities

Space Details

Attachments

Property Details

These are very nice units in the growing city of Barstow. Barstow is located 30 miles north of Victorville in the Upper Desert. Barstow's future growth is estimated to double in the near future due to Barstow being the center of the Barstow International Gateway project. This plan includes a 5,000 acre rail & logistics hub led by BNSF Railway. This identified "BIG" facility is designed to streamline freight movement and position Barstow as a regional economic powerhouse. This includes a 9 MILLION SQUARE FOOT WAREHOUSE EMPLOYING 15,000+ NEW JOBS!! Please see details in documents attached. These units are located just north of Route 66 and central Barstow. Public & school bus stops are located in front of these units. Skyline Elementary is minutes walking distance away. The Walmart Superstore is just minutes away for shopping convenience. These units are just across the street from the San Bernardino County Welfare & Social Security offices, making it easy for tenants to get their checks! This complex consists of 7 units that includes front and rear buildings. The front building is a freestanding house, consisting of 3 bedrooms & 1 bath. The rear building contains six units, consisting of 1 bedroom's & 1 bath's each, side by side to each other. As you can see in the pictures, all units have tile flooring, wall heating, and window air conditioning. All units are separately metered with gas & electric which tenants sign up and pay for. Landlord's only operating expenses are water and trash. The income and expenses are LOCATED IN SUPPLEMENTS in the MARKET PACKAGE ATTACHED. THIS COMPLEX REALLY PERFORMS!!! At actual rents, we're putting out $84,780 annual gross income, a 6.31 Gross Rent Multiplier, a 12.28% Cap Rate, and a 27.52% Cash on Cash Return. Please note that after remodeling, the seller has intentionally left four units vacant to allow the buyer to bring in market rents and avoid rent control. For estimated rents for the vacant units, I used nearby RENT COMPS that are LOCATED IN SUPPLEMENTS in the MARKETING PACKAGE ATTACHED. At market rents, we're putting out $102,720 annual gross income, a 5.21 Gross Rent Multiplier, an unheard of 16.51% Cap Rate, and an eye opening 44.45% Cash on Cash Return!!! YOU CAN SEE THE DETAILS OF THIS IN SUPPLEMENTS IN THE MARKETING PACKAGE ATTACHED. Finally, please note that this offering IS LOCATED ON 3.7 ACRES. SO THERE'S HUGE ROOM TO ADD ON A LOT OF UNITS!!!!!

Financials

Annual Annual Per SF
Gross Rental Income
Other Income
Vacancy Loss
Effective Gross Income
Taxes
Operating Expenses
Total Expenses
Net Operating Income
DISCLAIMER: There is NO WARRANTY, expressed or implied, for the accuracy of this information or its applicability to your financial situation. Please consult your financial and/or tax advisor. GET PRE-APPROVED The loan's interest rate will depend upon the specific characteristics of the loan transaction and credit profile up to the time of closing.

92311 Area Map

Demographics

Schools

CLICK TO VIEW MAP

Similar Listings

Next Listing
604 E Buena Vista VIRTUAL TOUR
604 E Buena Vista ,
$460,000 Approx. USD

List Date: 3/9/2026
Status: Active
Listing ID: DW26051829

My Notes Save
Listing courtesy of
101 W Buena Vista Street VIRTUAL TOUR
101 W Buena Vista Street ,
$560,000 Approx. USD

List Date: 6/13/2025
Status: Active
Listing ID: DW25133504

My Notes Save
Listing courtesy of
16246 Arrow VIRTUAL TOUR
16246 Arrow ,
$580,000 Approx. USD

List Date: 5/21/2026
Status: Active
Listing ID: OC26110698

My Notes Save
Listing courtesy of
22540 Markham Street VIRTUAL TOUR
22540 Markham Street ,
$599,999 Approx. USD

List Date: 4/22/2026
Status: Active
Listing ID: IV26086350

My Notes Save
Listing courtesy of
6598 Oasis Avenue VIRTUAL TOUR
6598 Oasis Avenue ,
$550,000 Approx. USD

List Date: 6/3/2026
Status: Active
Listing ID: DW26119198

My Notes Save
Listing courtesy of
581 E Menlo VIRTUAL TOUR
581 E Menlo ,
$498,000 Approx. USD

List Date: 5/5/2026
Status: Active
Listing ID: CV26096556

My Notes Save
Listing courtesy of
44618 State Highway 74 VIRTUAL TOUR
44618 State Highway 74 ,
$599,000 Approx. USD

List Date: 6/30/2026
Status: Active
Listing ID: SW26142514

My Notes Save
Listing courtesy of
3708 S San Pedro Street VIRTUAL TOUR
3708 S San Pedro Street ,
$540,000 Approx. USD

List Date: 4/6/2026
Status: Pending
Listing ID: PW26045355

My Notes Save
Listing courtesy of
107 E 67Th VIRTUAL TOUR
107 E 67th ,
$595,000 Approx. USD

List Date: 4/23/2026
Status: Active
Listing ID: SB26087823

My Notes Save
Listing courtesy of
325 Mccord Ave VIRTUAL TOUR
325 Mccord Ave ,
$550,000 Approx. USD

List Date: 5/20/2026
Status: Active
Listing ID: SR26109721

My Notes Save
Listing courtesy of
Previous Listing
Berkshire Hathaway HomeServices California Properties 11828 Rancho Bernardo Rd, Ste 210
San Diego, CA 92128
877.778.8811
hsoa-logo
  • Facebook
  • Twitter
  • Instagram
  • LinkedIn
  • Pinterest
  • YouTube

© 2026 BHH Affiliates, LLC. An independently operated subsidiary of HomeServices of America, Inc., a Berkshire Hathaway affiliate, and a franchisee of BHH Affiliates, LLC. Berkshire Hathaway HomeServices and the Berkshire Hathaway HomeServices symbol are registered service marks of Columbia Insurance Company, a Berkshire Hathaway affiliate. Equal Housing Opportunity.
Lic#: 01317331

Photo of Equal Housing Opportunity Privacy Policy - California Privacy Notice - Terms of Use - Accessibility - Legal Copyright Notice - Affiliated Business Disclosure
Do Not Sell My Personal Information DMCA.com Protection Status